🌱 Green Peas Profit Calculator
Commercial peas production calculator based on cluster farming, irrigation and market access.
Mutoko Youth Peas Cluster Benchmark:
3 hectares cultivated with projected production of around 18 tonnes — approximately 6,000 kg per hectare.
3 hectares cultivated with projected production of around 18 tonnes — approximately 6,000 kg per hectare.
📊 Results
Total Yield
18,216 kg
Revenue
$14,573
Cost
$4,968
Profit
$9,605
Profit / Hectare
$3,202
ROI
193%
🎯 Income Target Progress
Monthly profit equivalent:
$2,401.20
🎯 How Much Land Do I Need?
Required Land
1.87 ha
Equivalent Acres
4.62 acres
Based on your income target of $500 per month.
🧠 Strategy Insight
🔥 Strong Commercial Opportunity
Commercial peas can work strongly where irrigation, market access and cluster coordination are in place.
🚀 Export Opportunity Comparison
| Market | Revenue |
|---|---|
| Local | $14,573 |
| Export | $17,487 |
🚀 Export Opportunity +$2,915
🤝 Youth Cluster Economics
Farmers
6
Area
3 ha
Expected Yield
18,000 kg
Yield / Farmer
3,000 kg
Profit / Farmer
$1,601
📊 Farm Scale Scenarios
| Scale | Land | Profit |
|---|---|---|
| Backyard | 100m² | $32 |
| Small Plot | 500m² | $160 |
| 1 Acre | 1 acre | $1,296 |
| 1 Hectare | 1 ha | $3,202 |
| Mutoko Cluster | 3 ha | $9,605 |
| 10 Hectares | 10 ha | $32,016 |
🧾 Notes
- Area: 3.00 ha
- Yield assumption: 6,600 kg/ha
- Mutoko benchmark: 3 ha projected around 18 tonnes, equal to 6,000 kg/ha.
- Cycle length: 4 months
- Monthly profit equivalent: $2,401.20
🚀 Action Plan
- Secure buyer or aggregation point before planting.
- Use irrigation scheduling to protect flowering and pod filling.
- Track harvest quality, grading, storage and transport costs.
- Compare local sales against export-linked premium buyers.
📈 Farm Scaling Simulator
Estimated Profit
$0
Monthly Income
$0
Income Target
—